福島県双葉郡広野町大字下浅見川字柳町

双葉郡広野町大字下浅見川字柳町

常磐線 · 広野 Station · 5 min walk

JPY 105,000,000

Professional facts

  • Building area
    519.36 m²
  • Land area
    10,081 m²
  • Completion
    2017-09
  • Structure / floors
    Light-gauge steel · 2 stories above ground
  • Gross yield
    7.5%Source-stated gross yield before expenses
  • Projected / current monthly gross income
    JPY 663,856Calculated from source-stated annual gross income
    calculated
  • Projected / current annual gross income
    JPY 7,966,272Source-stated gross income
  • Current status
    Tenanted at capture
  • Asking price per m²
    JPY 202,172/m²Calculated from asking price and recorded building area
    calculated
  • Illustrative monthly payment
    JPY 321,494 / month35 years · 1.5% fixed · 100% of asking price · principal and interest only
    calculated

Kagura's View

MLIT does not show a recent closed sale close enough in location, type, size, and age to grade this asking price confidently. The source states a 7.5% gross yield and about JPY 663,856 in monthly gross income, equal to 2.06x the 35-year payment illustration before tax and operating costs. 519.36 m² of building on 10,081 m² of land and 常磐線 · 広野 Station · 5 min walk are the main property-specific positives.