ベルビー国立

国立市中2丁目

中央線 · 国立 Station · 14 min walk

JPY 107,900,000

Ask about this propertyLog in to save

Professional facts

  • Ownership
    Freehold
  • Building area
    194.4 m²
  • Land area
    367.33 m²
  • Completion
    2000-01
  • Structure / floors
    Light-gauge steel · 2 stories above ground
  • Unit mix
    2LDK×3戸 64.96m²
  • Gross yield
    4.8%Source-stated gross yield before expenses
  • Projected / current monthly gross income
    JPY 436,400Source-stated gross income
  • Projected / current annual gross income
    JPY 5,236,800Source-stated gross income
  • Occupancy
    100% at capture
  • Road / frontage
    Public road · 5.4 m wide
  • Planning / zoning
    Category I low-rise residential zone · 50% building coverage · 100% FAR
  • Asking price per m²
    JPY 555,041/m²Calculated from asking price and recorded building area
    calculated
  • Illustrative monthly payment
    JPY 330,373 / month35 years · 1.5% fixed · 100% of asking price · principal and interest only
    calculated

Kagura's View

At JPY 555,041/m², the ask is 5% below the JPY 583,117/m² median of 10 matched MLIT closed sales in 東. On that evidence, the price looks fair. The source states a 4.8% gross yield and about JPY 436,400 in monthly gross income, equal to 1.32x the 35-year payment illustration before tax and operating costs. 194.4 m² of building on 367.33 m² of land and 中央線 · 国立 Station · 14 min walk are the main property-specific positives. The recorded frontage is Public road · 5.4 m wide.

Back to listings