メゾンルシール矢田

大阪府大阪市東住吉区矢田3丁目

近鉄南大阪線 矢田 Station - 8 min walk

JPY 170,000,000

Professional facts

  • Ownership
    FreeholdREINS detail
  • Building area
    482.6 m²REINS detail / source sheet
  • Land area
    300.44 m²REINS detail / source sheet
  • Completion
    2022-02REINS detail / source sheet
  • Structure / floors
    Wood, 3 storiesSource sheet
  • Gross yield
    6.3%Source sheet; before expenses
  • Projected / current annual gross income
    JPY 11,448,000Source sheet
  • Road / frontage
    Public road, south sideSource sheet
  • Planning / zoning
    building coverage 160%, FAR 1,200%Source sheet
  • Current status
    TenantedSource sheet
  • Asking price per m²
    JPY 352,259/m²Calculated from asking price and recorded area
    calculated
  • Illustrative monthly payment
    JPY 520,514 / month - 35 years, 1.5% fixed, 100% of asking price, principal and interest onlyCalculated illustration; not a financing quote
    calculated

Kagura's View

At JPY 352,259/m², the ask is 6% above the JPY 333,333/m² median of 3 matched MLIT closed sales in 矢田. On that evidence, the price looks fair. The sheet states a 6.3% gross yield and about JPY 954,000 in monthly gross income, equal to 1.83x the 35-year payment illustration before tax and operating costs. The 8-minute walk to 矢田 Station and 482.6 m² of building on 300.44 m² of freehold land are the main strengths. The frontage is recorded as Public road, south side.