コーポラティブハウス神戸I

神戸市兵庫区新開地6丁目

神戸高速鉄道東西線 · 新開地 Station · 5 min walk; 神戸高速鉄道東西線 · 高速神戸 Station · 5 min walk; 東海道線 · 神戸 Station · 7 min walk

JPY 158,000,000

Professional facts

  • Ownership
    Freehold
  • Exclusive area
    498.45 m²
  • Completion
    1989-12
  • Structure / floors
    Steel-reinforced concrete · 10 stories above ground
  • Units
    46
  • Gross yield
    8%Source-stated gross yield before expenses
  • Projected / current monthly gross income
    JPY 1,055,460Source-stated gross income
  • Projected / current annual gross income
    JPY 12,665,520Source-stated gross income
  • Road / frontage
    Public road · 20 m wide · 25 m frontage; Public road · 7.6 m wide · 35 m frontage; Public road · 12 m wide · 25 m frontage
  • Asking price per m²
    JPY 316,983/m²Calculated from asking price and recorded building area
    calculated
  • Illustrative monthly payment
    JPY 483,771 / month35 years · 1.5% fixed · 100% of asking price · principal and interest only
    calculated

Kagura's View

MLIT does not show a recent closed sale close enough in location, type, size, and age to grade this asking price confidently. The source states a 8% gross yield and about JPY 1,055,460 in monthly gross income, equal to 2.18x the 35-year payment illustration before tax and operating costs. 498.45 m² of recorded exclusive area and 神戸高速鉄道東西線 · 新開地 Station · 5 min walk are the main property-specific positives. The recorded frontage is Public road · 20 m wide · 25 m frontage; Public road · 7.6 m wide · 35 m frontage; Public road · 12 m wide · 25 m frontage.