アーバンヴィレッジ武庫之荘一棟

尼崎市南武庫之荘3丁目

阪急神戸線 · 武庫之荘 Station · 7 min walk; 東海道線 · 立花 Station · 18 min walk

JPY 233,000,000

專業資料

  • Ownership
    Freehold
  • Building area
    557.49 m²
  • Land area
    296 m²
  • Completion
    1995-03
  • Structure / floors
    Reinforced concrete · 4 stories above ground
  • Units
    26
  • Gross yield
    6%Source-stated gross yield before expenses
  • Projected / current monthly gross income
    JPY 1,172,800Source-stated gross income
  • Projected / current annual gross income
    JPY 14,073,600Source-stated gross income
  • Occupancy
    100% at capture
  • Road / frontage
    Public road · north side · 6 m wide · 17.15 m frontage; Public road · west side · 5.9 m wide · 12.29 m frontage
  • Planning / zoning
    60% building coverage · 200% FAR
  • Asking price per m²
    JPY 417,945/m²Calculated from asking price and recorded building area
    calculated
  • Illustrative monthly payment
    JPY 713,410 / month35 years · 1.5% fixed · 100% of asking price · principal and interest only
    calculated

神樂不動產觀點

At JPY 417,945/m², the ask is 37% above the JPY 304,248/m² median of 10 matched MLIT closed sales in 南武庫之荘. On that evidence, the price looks expensive. The source states a 6% gross yield and about JPY 1,172,800 in monthly gross income, equal to 1.64x the 35-year payment illustration before tax and operating costs. 557.49 m² of building on 296 m² of land and 阪急神戸線 · 武庫之荘 Station · 7 min walk are the main property-specific positives. The recorded frontage is Public road · north side · 6 m wide · 17.15 m frontage; Public road · west side · 5.9 m wide · 12.29 m frontage.