ロイスグラン小野原

箕面市粟生新家2丁目

北大阪急行 · 箕面萱野 Station · 28 min walk

JPY 158,400,000

専門確認事項

  • Ownership
    Freehold
  • Building area
    210.03 m²
  • Land area
    218.6 m²
  • Completion
    2023-01
  • Structure / floors
    Steel · 2 stories above ground
  • Gross yield
    5.5%Source-stated gross yield before expenses
  • Projected / current monthly gross income
    JPY 726,000Source-stated gross income
  • Projected / current annual gross income
    JPY 8,712,000Calculated as 12 months of source-stated monthly gross income
    calculated
  • Current status
    Tenanted at capture
  • Road / frontage
    Public road · 8 m wide · 14.3 m frontage
  • Asking price per m²
    JPY 754,178/m²Calculated from asking price and recorded building area
    calculated
  • Illustrative monthly payment
    JPY 484,996 / month35 years · 1.5% fixed · 100% of asking price · principal and interest only
    calculated

神楽不動産の見解

MLIT does not show a recent closed sale close enough in location, type, size, and age to grade this asking price confidently. The source states a 5.5% gross yield and about JPY 726,000 in monthly gross income, equal to 1.50x the 35-year payment illustration before tax and operating costs. 210.03 m² of building on 218.6 m² of land and 北大阪急行 · 箕面萱野 Station · 28 min walk are the main property-specific positives. The recorded frontage is Public road · 8 m wide · 14.3 m frontage.